FY99 Operating Budgets By NACUBO Programs
General Funds, School & Public Lands, HEFF, Tuition & Fees Budgeted per Student FTE

SYSTEM

NACUBO Program

BHSU

DSU

NSU

SDSM&T

SDSU

USD

Total

01-Instruction

$6,244,639

$3,812,374

$6,320,475

$6,830,780

$28,907,440

$22,646,012

$74,761,720

Budget Per FTE

2,155

3,312

2,764

3,564

3,839

3,686

3,410

04-Academic Support

1,148,317

1,087,258

1,065,134

2,301,477

5,004,668

4,678,747

15,285,601

Budget Per FTE

396

945

466

1,201

665

761

697

05-Student Services

582,048

625,006

1,048,002

386,028

1,519,840

1,470,620

5,631,544

Budget Per FTE

201

543

458

201

202

239

257

Total Instructional Support

7,975,004

5,524,638

8,433,611

9,518,285

35,431,948

28,795,379

95,678,865

Total Budget Per FTE

2,752

4,800

3,687

4,967

4,705

4,687

4,364

02-Research

0

0

72,013

309,944

286,542

279,372

947,871

Budget Per FTE

0

0

31

162

38

45

43

03-Public Service

0

69,120

0

66,895

1,120,320

92,004

1,348,339

Budget Per FTE

0

60

0

35

149

15

61

06-Institutional Support

1,241,520

919,873

1,400,735

1,342,136

3,326,888

3,163,222

11,394,374

Budget Per FTE

428

799

612

700

442

515

520

07-O&M of Plant

1,051,732

553,071

1,121,206

1,130,109

4,672,696

3,147,879

11,676,693

Budget Per FTE

363

481

490

590

621

512

533

08-Scholarships

0

0

0

0

0

0

0

Budget Per FTE

0

0

0

0

0

0

0

09-Auxiliary

0

0

0

0

0

0

0

Budget Per FTE

0

0

0

0

0

0

0

Institution Total

$ 10,268,256

$ 7,066,702

$ 11,027,565

$ 12,367,369

$ 44,838,394

$ 35,477,856

$ 121,046,142

Total Budget Per FTE

$ 3,544

$ 6,140

$ 4,822

$ 6,453

$ 5,955

$ 5,774

$ 5,521

Fall 1998 Student FTE

2,898

1,151

2,287

1,916

7,530

6,144

21,927

Source: FY99 Operating Budgets and Board of Regents Higher Education Enrollment Information: Fall 1998 FTE
Note: Does not include USD School of Medicine, Agricultural Experiment Station or Cooperative Extension Service
NACUBO, the National Association of College and University Business Officers, uses a nine program structure to reflect management and financial administration issues in higher education.

Return to the 1999 Fact Book Table of Contents