FY96 Operating Budgets by Program

General Funds, S&PL, HEFF, and Tuition and System Fees Budgeted per FTE Student


Program

BHSU

DSU

NSU

SDSMT

SDSU

USD

TOTAL

Instruction

5,176,872

3,359,285

6,108,511

6,781,512

25,844,250

22,002,836

69,273,266

Cost Per FTE

2,162

3,282

2,662

3,492

3,292

3,464

3,169

Academic Support

1,100,093

965,982

1,202,810

1,629,059

4,520,868

3,589,605

13,008,417

Cost Per FTE

460

944

524

839

576

565

595

Student Services

698,056

574,173

797,339

538,410

1,438,030

1,513,306

5,559,314

Cost Per FTE

292

561

347

277

183

238

254

Student Support Subtotal

6,975,021

4,899,440

8,108,660

8,948,981

31,803,148

27,105,747

87,840,997

Cost Per FTE

2,913

4,786

3,534

4,608

4,051

4,267

4,019

Research

0

0

72,617

266,762

264,943

177,942

782,264

Cost Per FTE

0

0

32

137

34

28

36

Public Service

139,406

138,371

0

104,888

0

188,975

571,640

Cost Per FTE

58

135

0

54

0

30

26

Institutional Support

1,125,371

854,205

1,290,896

1,233,512

2,930,579

3,181,358

10,615,921

Cost Per FTE

470

835

563

635

373

501

486

Operations & Plant Maintenance

593,292

431,936

846,522

777,893

3,138,015

2,467,173

8,254,831

Cost Per FTE

248

422

369

401

400

388

378

Scholarships & Fellowships

0

0

113,218

0

0

0

113,218

Cost Per FTE

0

0

49

0

0

0

5

Auxiliary Enterprises

0

0

0

0

0

0

0

Cost Per FTE

0

0

0

0

0

0

0

Total Institution

8,833,090

6,323,952

10,431,913

11,332,036

38,136,685

33,121,195

108,178,871

Cost Per FTE

3,690

6,178

4,546

5,835

4,858

5,214

4,949

Fall 1995 Student FTE

2,394

1,024

2,295

1,942

7,851

6,352

21,857


SOURCE: FY96 Operating Budget and Board of Regents Higher Education Enrollment Information, Fall 1995 FTE.
NOTE: Does not include Medical School, AES, CES, or ADRDL.